Poqet

HMO Calculator UK

Last Updated: 12 June 2026

poqet.io

HMO Profitability Calculator

Enter your property details below to see the full financial picture.

£
£
%
Typically 85–95% for well-located HMOs
%
%
HMO BTL mortgages typically 4.5–6.5%
£
Gas, electricity, water, broadband
%
HMO management typically 12–15%. Enter 0 if self-managed.
£
Budget 1.5–2% of property value/year
£
£500–£1,500 per 5yr licence, amortised
£
HMO policies typically £700–£1,400/year
£
Accountancy, inspections, compliance
Monthly cash flow
per month
Gross yield
Net yield
Annual profit
Gross annual rent
Total annual costs
Cash-on-cash return

How the HMO calculator works

A house in multiple occupation (HMO) is let room by room to individual tenants — typically students or young professionals — each with their own tenancy agreement but sharing common areas like kitchens and bathrooms. The financial model differs substantially from a standard single-let buy-to-let: gross rents are higher, but so are running costs, particularly landlord-paid utility bills, licensing, and management fees.

This calculator models four levels of return, each giving you a more complete picture:

  • Gross yield — total annual rent at full occupancy divided by purchase price. The headline figure, but misleading without costs.
  • Net yield — annual rent (adjusted for occupancy) minus all running costs except mortgage, divided by purchase price. The income return after operating expenses.
  • Monthly cash flow — actual cash in vs cash out each month after all costs including the mortgage. The number that determines whether the property pays for itself.
  • Cash-on-cash return — annual net profit divided by total cash invested (deposit + purchase costs). This measures the return on your actual invested capital, not the total property value.
Gross yield
(Rooms × Rent × 12) ÷ Purchase price × 100

Net yield
(Effective annual rent − All running costs excl. mortgage) ÷ Purchase price × 100

Monthly cash flow
Effective monthly rent − Monthly mortgage interest − Monthly running costs

Cash-on-cash return
Annual net profit ÷ Cash invested (deposit + fees) × 100

Worked example — 5-bed HMO in Sheffield

Sheffield S10 · 5-bed HMO · Purchased £280,000 · 75% LTV
Gross annual rent (5 × £575 × 12)£34,500
Effective rent at 90% occupancy£31,050
Mortgage interest (£210k at 5.2% IO)−£10,920
Bills (gas, elec, water, broadband)−£5,760
Management (12% of effective rent)−£3,726
Maintenance (1.75% of value)−£4,900
HMO licence (amortised)−£250
Insurance−£900
Other (accountancy, compliance)−£500
Total annual costs£26,956
Annual net cash flow (pre-tax)£4,094 (£341/month)
Gross yield12.32%
Net yield (before mortgage)7.42%

This Sheffield HMO generates £341/month positive cash flow before tax. The gross yield of 12.32% compresses to a cash yield of approximately 1.46% after mortgage interest — but the cash-on-cash return on the £70,000 deposit invested is approximately 5.8%, comparable to a high-interest savings account but with the additional benefit of capital appreciation and mortgage paydown if on a repayment basis.

For a higher-rate taxpayer under Section 24, the taxable profit calculation is more complex — the mortgage interest is not fully deductible and only a 20% tax credit applies. Our BTL tax guide explains this in full.

HMO vs standard buy-to-let — when does an HMO make sense?

An HMO generates significantly higher gross rent than a single-let on the same property — but the additional complexity, running costs, and compliance requirements need to justify that uplift. The key questions are:

  • Is your location genuinely suited to HMO demand? University towns, hospital catchment areas, and city centres with large young professional populations have consistent room-by-room demand. Suburban locations without these demand anchors may struggle to sustain full occupancy year-round.
  • Can you manage the compliance burden? HMOs require mandatory licensing (for 5+ person properties), specific fire safety requirements (interlinked smoke alarms, fire doors, fire extinguishers), minimum room sizes, and in many councils additional selective licensing. These are non-negotiable legal requirements — not optional extras.
  • Is the cash flow sufficient to justify the premium mortgage rate? HMO BTL mortgages typically cost 0.5–1.5% more than standard BTL mortgages. The rental premium from room-by-room letting must cover this additional financing cost and still produce a better net return than the property would as a single let.

For the right property in the right location, an HMO can produce cash-on-cash returns of 6–12% — significantly above standard single-let properties at current BTL mortgage rates. Use the calculator above to assess any specific deal, and compare it against our rental yield calculator for the single-let alternative on the same property.

Frequently asked questions

What is a good yield for an HMO in the UK?
A good gross yield for a UK HMO is typically 10–14%, significantly higher than single-let properties. However, HMOs have substantially higher running costs. A well-run HMO at 12% gross might net 6–8% after all costs. Net yield and monthly cash flow are more meaningful than gross yield alone. Use this calculator to see the full picture rather than focusing on the headline gross figure.
How much deposit do I need for an HMO mortgage?
Most HMO BTL mortgages require a minimum deposit of 25% (75% LTV). Some specialist lenders offer products at 80% LTV for smaller HMOs with strong yield. The deposit requirement is higher than standard residential mortgages because HMO properties are considered a higher-risk lending category. On a £280,000 HMO property, a 25% deposit means £70,000 in cash plus purchase costs.
Do I need a licence for an HMO?
Mandatory HMO licensing applies in England to any property occupied by 5 or more people from 2 or more separate households. Many councils also operate additional licensing schemes covering smaller HMOs (3–4 persons). Licensing costs range from £500–£1,500 per five-year licence period. Operating an unlicensed HMO is a criminal offence. Always check with your local council — licensing requirements vary significantly between authorities.
What bills does an HMO landlord typically pay?
Most HMO landlords pay utility bills as part of the room-rent package: gas, electricity, water, council tax, and broadband. This is almost always included in the room rent (unlike single-let properties where tenants pay their own bills). Budget approximately £80–£140 per room per month for bills in 2025, though this varies significantly with energy prices and usage. Always model landlord-paid bills explicitly — omitting them is the most common cause of HMO cash flow calculations being overstated.
Is an HMO still worth it in 2025?
Yes, but only with the right numbers and location. HMOs continue to generate positive monthly cash flow in university cities and hospital-adjacent areas where single-let properties at current BTL mortgage rates do not. The key change since 2017 is Section 24 — the tax on notional profit including mortgage interest makes HMOs more attractive than single-lets for higher-rate taxpayers precisely because the higher gross yield provides more room to absorb the tax impact. For cash buyers or limited company investors, well-located HMOs remain among the most cash-generative UK property strategies available.
Disclaimer This calculator provides estimates for illustrative purposes only and does not constitute financial, tax, or investment advice. HMO investment involves significant risk including void periods, maintenance costs, regulatory changes, and property value fluctuations. Always conduct independent due diligence and consult a qualified financial adviser, accountant, and solicitor before making any property investment decision.

About the author

Kelvin Peltier

Retail leader, entrepreneur and founder of Poqet.io.

About the author →

✓ Editorially reviewed — all Poqet guides are checked for factual accuracy before publication and updated when UK rates or legislation change. Editorial Policy